Performance -
Financials
| Archive |
Half Yearly
Results 2006 - 2007
|
AUDITED FINANCIAL RESULTS FOR
THE HALF YEAR ENDED 30TH SEPTEMBER, 2006 |
|
[Rs./Lakhs] |
|
Sr. No. |
PARTICULARS |
QUARTER ENDED |
HALF YEAR ENDED |
YEAR ENDED
31.03.2006
(AUDITED) |
|
30.09.2006
(AUDITED) |
30.09.2005
(UNAUDITED) |
30.09.2006
(AUDITED) |
30.09.2005
(UNAUDITED) |
|
1 |
Net Sales / Income from Operations (Note
1) |
|
|
|
|
|
|
|
Sales |
6,379.64 |
4,038.67 |
13,767.72 |
9,150.42 |
27,652.44 |
|
|
Conversion charges |
4,640.74 |
4,665.55 |
8,771.09 |
8,966.30 |
15,452.54 |
|
|
Sales and Conversion Charges (Gross) |
11,020.38 |
8,704.22 |
22,538.81 |
18,116.72 |
43,104.98 |
|
|
Less: Excise duty on Sales |
314.01 |
495.39 |
834.36 |
941.81 |
2,508.94 |
|
|
Sales and Conversion Charges (Net) |
10,706.37 |
8,208.83 |
21,704.45 |
17,174.91 |
40,596.04 |
|
2 |
Other Income |
288.85 |
194.66 |
460.47 |
381.01 |
943.68 |
|
|
Total Income |
10,995.22 |
8,403.49 |
22,164.92 |
17,555.92 |
41,539.72 |
|
3 |
Total Expenditure: |
|
|
|
|
|
|
a) |
(Increase)/Decrease in stock-in-trade |
348.71 |
(506.07) |
(348.58) |
(1,063.20) |
(181.85) |
|
b) |
Consumption of Raw Materials |
1,036.47 |
2,850.48 |
4,997.40 |
6,429.35 |
14,644.03 |
|
c) |
Purchase of Finished Goods |
3,998.84 |
- |
6,066.37 |
- |
3,217.36 |
|
d) |
Staff Cost |
1,365.27 |
1,288.33 |
2,729.66 |
2,563.28 |
5,120.55 |
|
e) |
Stores & Consumables |
528.69 |
574.44 |
1,066.48 |
1,199.00 |
2,246.15 |
|
f) |
Power, Fuel, etc |
1,173.62 |
1,023.59 |
2,300.03 |
2,104.16 |
4,202.56 |
|
g) |
Other Expenditure (Includes Freight
& Handling, Repair & Maintenance etc.) |
1,069.32 |
1,089.43 |
2,250.59 |
2,246.07 |
4,899.85 |
|
4 |
Profit before Depreciation, Interest & Tax (1+2-3) |
1,474.30 |
2,083.29 |
3,102.97 |
4,077.26 |
7,391.07 |
|
5 |
Interest |
408.51 |
372.19 |
764.46 |
736.28 |
1,469.28 |
|
6 |
Profit before Depreciation & Tax (4-5) |
1,065.79 |
1,711.10 |
2,338.51 |
3,340.98 |
5,921.79 |
|
7 |
Depreciation |
562.39 |
483.84 |
1,122.47 |
967.19 |
1,971.69 |
|
8 |
Profit before Tax |
503.40 |
1,227.26 |
1,216.04 |
2,373.79 |
3,950.10 |
|
9 |
Provision for current taxation (Note
- 2) |
60.00 |
105.00 |
140.00 |
210.00 |
333.00 |
|
10 |
Mat Credit |
(60.00) |
- |
(140.00) |
- |
(333.00) |
|
11 |
Provision for Fringe Benefit Tax |
20.00 |
30.00 |
35.00 |
50.00 |
100.00 |
|
12 |
Deferred Tax Debit/(Credit) |
181.11 |
- |
424.01 |
- |
(1,045.53) |
|
13 |
Profit after Tax |
302.29 |
1,092.26 |
757.03 |
2,113.79 |
4,895.63 |
|
14 |
Paid up Equity Share Capital ( face
value of equity share is Rs. 10/- each) |
2,890.91 |
2,890.91 |
2,890.91 |
2,890.91 |
2,890.91 |
|
15 |
Paid up Preference Share Capital (face
value of preference share is Rs.100/- each) |
11,233.00 |
11,233.00 |
11,233.00 |
11,233.00 |
11,233.00 |
|
16 |
Reserves (Excluding revaluation reserve) |
|
|
|
|
1,516.12 |
|
17 |
Basic Earning Per Share - (Rupees) (Equity
Shares) - not annualized |
1.04 |
3.77 |
2.61 |
7.28 |
11.36 |
|
18 |
Diluted Earning Per Share - (Rupees)
(Equity Shares) - Not annualized (Note - 4) |
- |
- |
- |
- |
- |
|
19 |
Aggregate of public Shareholding : |
|
|
|
|
|
|
|
No of Equity Shares |
19,656,889 |
19,656,889 |
19,656,889 |
19,656,889 |
19,656,889 |
|
|
Percentage of share holding |
67.77% |
67.77% |
67.77% |
67.77% |
67.77% |
| Notes: |
| |
| 1. Actual
production (Including Conversion) |
|
Particulars
|
Three months ended |
HALF YEAR ENDED |
Year ended |
30.09.2006
(in MT) |
30.09.2005 (in MT) |
30.09.2006 (in MT) |
30.09.2005 (in MT) |
31.03.2006 (in MT) |
|
a) Cold Rolled Coils * |
45,590 |
45,013 |
87,534 |
90,367 |
177,446 |
|
* Includes transferred to Electrolytic
Tinplate production |
40,137 |
37,422 |
79,305 |
76,427 |
152,858 |
|
b) Electrolytic Tinplate |
|
|
|
|
|
|
- own production |
2,239 |
7,256 |
13,391 |
18,190 |
45,526 |
|
- on conversion account |
34,851 |
30,201 |
64,208 |
57,686 |
105,994 |
|
|
37,090 |
37,457 |
77,599 |
75,876 |
151,520 |
| 2. |
| |
Current taxation represents
Minimum Alternate Tax in view of carry forward losses/
unabsorbed depreciation. Related MAT credit for the period ended 30th September, 2006 has been recognized and company is confident that it would be in a position to pay normal tax within the period specified under Income Tax Act, 1961. |
|
| |
|
| 3. |
| |
The
Company's operations predominantly is manufacture
of Electrolytic Tinplate, in course of which certain
intermediate product, namely, Full Hard Cold -Rolled
coils in small quantity are also produced and marketed.
The Company is managed organizationally as a unified
entity and all its assets other than export debtors
are located in India |
|
| |
|
| . |
Sales (gross) without
considering export incentive for the half year ended 30th
September, 2006 Rs. 13479.23 lakhs includes domestic sales
of Rs. 5815.95 lakhs. Details of export sales and period end
debtors (being related capital employed overseas), are as
follows: |
| |
|
| |
| Particulars |
Three
months ended |
Six
months ended |
Year
Ended
31.03.2006
(Rs. In Lacs)
|
30.09.2006
(Rs. Lacs) |
30.09.2005
(Rs. Lacs)
|
30.09.2006
(Rs. Lacs)
|
30.09.2005
(Rs. Lacs)
|
| (i) Sales- |
4,171.66 |
585.86 |
7,663.38 |
4,314.61 |
9,735.24 |
Asia
|
2,945.24
|
585.86
|
5,936.16
|
2,271.88
|
8,243.28
|
Europe
|
584.88
|
-
|
911.68 |
- |
1,374.29
|
| Others |
641.54
|
-
|
815.54 |
42.73 |
117.67
|
| |
| (ii) Debtors- |
947.14 |
-
|
947.14 |
- |
731.14
|
| Asia |
648.60
|
-
|
648.60 |
-
|
670.41
|
Europe
|
100.00
|
-
|
100.00 |
- |
39.52
|
Others
|
198.54
|
-
|
198.54 |
- |
21.21 |
|
| |
|
| 4. |
| |
According
to a legal opinion the right of conversion of the
Non-Cumulative Optionally Convertible Preference Shares
(OCPS) into Equity Shares, if and when exercised would
be as per SEBI guidelines prevailing at the time of
exercising the option. Therefore number of potential
Equity Shares and diluted Earnings per Share (EPS)
are not currently ascertainable. |
|
| |
|
| 5. |
| |
With
the introduction of AS - 15 ( Revised ) issued by
The Institute of Chartered Accountants of India (ICAI)
with effect from 1st April 2006 , the additional liability
as at that date for certain employee benefits has
been adjusted with the opening reserve & surplus
as per the transitional provision |
|
| |
|
| 6. |
| |
The
authorised Share Capital of the Company was increased
from Rs. 276.50 crores to Rs.326.50 crores by way
of 5,00,00,000 additional Equity Shares of Rs. 10/-
each aggregating to Rs.50.00 crores pursuant to the
approval of the Shareholders at the Annual General
Meeting held on 11th July 2006. |
|
| |
|
| 7. |
| |
Total
number of investors complaints pending at the beginning
of the quarter : Nil , Received during the quarter
:Nil , disposed off Nil : and pending at the end of
the quarter : Nil. |
|
| |
|
| 8. |
| |
Figures
for the corresponding period have been rearranged
and regrouped wherever necessary. |
|
| |
|
| 9. |
| |
The
above results have been taken on record by the Board
of Directors of the company in its meeting of date. |
|
Mumbai
10th October, 2006 |
By
Order of the Board
B.L.Raina
(Managing Director) |
| |
|
|
|
|