New Page 3

Search  

Performance - Financials

Half Yearly Results 2006 - 2007

Archive

  AUDITED FINANCIAL RESULTS FOR
THE HALF YEAR ENDED 30TH SEPTEMBER, 2006

  [Rs./Lakhs]

Sr. No.

PARTICULARS

QUARTER ENDED

HALF YEAR ENDED

YEAR ENDED
31.03.2006
(AUDITED)

30.09.2006
(AUDITED)

30.09.2005
(UNAUDITED)

30.09.2006
(AUDITED)

30.09.2005
(UNAUDITED)

 1

 Net Sales / Income from Operations (Note 1)

 

 

 

 

 

 

 Sales

 6,379.64

 4,038.67

13,767.72

9,150.42

 27,652.44

 

 Conversion charges

 4,640.74

 4,665.55

 8,771.09

 8,966.30

 15,452.54

 

 Sales and Conversion Charges (Gross)

 11,020.38

 8,704.22

 22,538.81

 18,116.72

43,104.98

 

 Less: Excise duty on Sales

 314.01

 495.39

 834.36

 941.81

 2,508.94

 

 Sales and Conversion Charges (Net)

 10,706.37

 8,208.83

 21,704.45

 17,174.91

 40,596.04

 2

 Other Income

 288.85

 194.66

 460.47

 381.01

 943.68

  Total Income 10,995.22 8,403.49 22,164.92 17,555.92 41,539.72

 3

 Total Expenditure:

 

 

 

 

 

 a)

 (Increase)/Decrease in stock-in-trade

 348.71

 (506.07)

 (348.58)

 (1,063.20)

 (181.85)

 b)

 Consumption of Raw Materials

 1,036.47

 2,850.48

 4,997.40

 6,429.35

 14,644.03

 c)

Purchase of Finished Goods

 3,998.84

-

 6,066.37

 -

 3,217.36

 d)

 Staff Cost

 1,365.27

 1,288.33

 2,729.66

 2,563.28

 5,120.55

 e)

 Stores & Consumables

 528.69

 574.44

 1,066.48

1,199.00

 2,246.15

 f)

 Power, Fuel, etc

 1,173.62

 1,023.59

 2,300.03

 2,104.16

 4,202.56

 g)

 Other Expenditure (Includes Freight & Handling, Repair & Maintenance etc.)

 1,069.32

 1,089.43

 2,250.59

 2,246.07

4,899.85

 4 Profit before Depreciation, Interest & Tax (1+2-3) 1,474.30 2,083.29 3,102.97 4,077.26 7,391.07

 5

 Interest

 408.51

 372.19

 764.46

 736.28

 1,469.28

 6 Profit before Depreciation & Tax (4-5) 1,065.79 1,711.10 2,338.51 3,340.98 5,921.79

 7

 Depreciation

 562.39

483.84

1,122.47

 967.19

 1,971.69

 8 Profit before Tax 503.40 1,227.26 1,216.04 2,373.79 3,950.10

 9

 Provision for current taxation (Note - 2)

 60.00

105.00

 140.00

 210.00

 333.00

 10

 Mat Credit

 (60.00)

 -

(140.00)

 -

(333.00)

 11

 Provision for Fringe Benefit Tax

 20.00

 30.00

 35.00

 50.00

100.00

 12

 Deferred Tax Debit/(Credit)

181.11

 -

 424.01

 -

(1,045.53)

 13 Profit after Tax 302.29 1,092.26 757.03 2,113.79 4,895.63

 14

 Paid up Equity Share Capital ( face value of equity share is Rs. 10/- each)

 2,890.91

 2,890.91

 2,890.91

 2,890.91

 2,890.91

 15

 Paid up Preference Share Capital (face value of preference share is Rs.100/- each)

 11,233.00

 11,233.00

 11,233.00

 11,233.00

 11,233.00

 16

 Reserves (Excluding revaluation reserve)

 

 

 

 

 1,516.12

 17

 Basic Earning Per Share - (Rupees) (Equity Shares) - not annualized

 1.04

 3.77

 2.61

 7.28

 11.36

 18

 Diluted Earning Per Share - (Rupees) (Equity Shares) - Not annualized (Note - 4)

-

-

-

-

-

 19

 Aggregate of public Shareholding :

 

 

 

 

 

 

 No of Equity Shares

 19,656,889

 19,656,889

 19,656,889

 19,656,889

 19,656,889

 

 Percentage of share holding

 67.77%

 67.77%

 67.77%

 67.77%

 67.77%

Notes:
 
1. Actual production (Including Conversion)

Particulars

 

 

Three months ended HALF YEAR ENDED Year ended
30.09.2006
(in MT)
30.09.2005
(in MT)
30.09.2006
(in MT)
30.09.2005
(in MT)
31.03.2006
(in MT)

 a) Cold Rolled Coils *

 45,590

 45,013

 87,534

 90,367

 177,446

 * Includes transferred to Electrolytic Tinplate production

 40,137

 37,422

 79,305

 76,427

 152,858

 b) Electrolytic Tinplate

 

 

 

 

 

 - own production

 2,239

 7,256

 13,391

 18,190

 45,526

 - on conversion account

 34,851

 30,201

 64,208

 57,686

 105,994

 

 37,090

 37,457

 77,599

 75,876

 151,520


2.
 

Current taxation represents Minimum Alternate Tax in view of carry forward losses/ unabsorbed depreciation. Related MAT credit for the period ended 30th September, 2006 has been recognized and company is confident that it would be in a position to pay normal tax within the period specified under Income Tax Act, 1961.

    
3.
 

The Company's operations predominantly is manufacture of Electrolytic Tinplate, in course of which certain intermediate product, namely, Full Hard Cold -Rolled coils in small quantity are also produced and marketed. The Company is managed organizationally as a unified entity and all its assets other than export debtors are located in India

   
. Sales (gross) without considering export incentive for the half year ended 30th September, 2006 Rs. 13479.23 lakhs includes domestic sales of Rs. 5815.95 lakhs. Details of export sales and period end debtors (being related capital employed overseas), are as follows:
   
 
Particulars
Three months ended
Six months ended
Year Ended
31.03.2006 
(Rs. In Lacs)
30.09.2006 
(Rs. Lacs)

30.09.2005 
(Rs. Lacs)
 

30.09.2006 
(Rs. Lacs)
  

30.09.2005
(Rs. Lacs)
 
(i) Sales- 4,171.66 585.86 7,663.38 4,314.61 9,735.24
Asia
2,945.24
585.86
5,936.16 2,271.88 8,243.28
Europe
584.88
-
911.68
-
1,374.29
Others 641.54
-
815.54 42.73 117.67
 
 (ii) Debtors- 947.14
-
947.14
-
731.14
Asia 648.60

-

648.60
-
670.41
Europe
100.00

-

100.00
-
39.52
Others
198.54
-
198.54
-
21.21
    
4.
 

According to a legal opinion the right of conversion of the Non-Cumulative Optionally Convertible Preference Shares (OCPS) into Equity Shares, if and when exercised would be as per SEBI guidelines prevailing at the time of exercising the option. Therefore number of potential Equity Shares and diluted Earnings per Share (EPS) are not currently ascertainable.

    
5.
 

With the introduction of AS - 15 ( Revised ) issued by The Institute of Chartered Accountants of India (ICAI) with effect from 1st April 2006 , the additional liability as at that date for certain employee benefits has been adjusted with the opening reserve & surplus as per the transitional provision

    
6.
 

The authorised Share Capital of the Company was increased from Rs. 276.50 crores to Rs.326.50 crores by way of 5,00,00,000 additional Equity Shares of Rs. 10/- each aggregating to Rs.50.00 crores pursuant to the approval of the Shareholders at the Annual General Meeting held on 11th July 2006.

   
7.
 

Total number of investors complaints pending at the beginning of the quarter : Nil , Received during the quarter :Nil , disposed off Nil : and pending at the end of the quarter : Nil.

   
8.
 

Figures for the corresponding period have been rearranged and regrouped wherever necessary.

    
9.
 

The above results have been taken on record by the Board of Directors of the company in its meeting of date.

Mumbai
10th October, 2006
By Order of the Board
B.L.Raina
(Managing Director)
    















New Page 7

media : achievements : network & reach : for our suppliers : customers' section : contact us : sitemap : home