 |
Performance -
Financials
| Archive |
First Quarter
Results 2007 - 2008
|
AUDITED FINANCIAL RESULTS FOR
THE THREE MONTHS ENDED 30TH JUNE, 2007
|
|
[Rs./Lakhs] |
|
Sr. No. |
PARTICULARS |
THREE MONTHS ENDED |
YEAR ENDED 31.03.2007 |
|
30.06.2007
|
30.06.2006
|
|
1 |
Net Sales / Income from Operations (Note
1) |
|
|
|
|
|
Sales |
3905.68 |
7,388.08 |
26,155.43 |
|
|
Conversion charges |
4421.18 |
4,130.35 |
20,474.30 |
|
|
Sales and Conversion Charges (Gross) |
8326.86 |
11,518.43 |
46,629.73 |
|
|
Less: Excise duty on Sales |
175.5 |
520.35 |
1,155.66 |
|
|
Sales and Conversion Charges (Net) |
8151.36 |
10,998.08 |
45,474.07 |
|
2 |
Other Income (Note - 6) |
497.85 |
168.4 |
1,535.89 |
| |
Total
Income |
8649.21 |
11,166.48
| 47,009.96 |
|
3 |
Total Expenditure: |
|
|
|
|
|
(Increase)/Decrease in stock-in-trade |
(111.59) |
(697.29) |
152.28 |
|
|
Consumption of Raw Materials |
901.32 |
3,960.93 |
6,496.20 |
|
|
Purchase of Finished Goods |
2720.3 |
2,067.53 |
16,018.50 |
|
|
Staff Cost |
1530 |
1,364.39 |
5,624.13 |
|
|
Stores and Consumables |
761.69 |
537.79 |
2,502.09 |
|
|
Power, Fuel, etc |
1111.07 |
1,126.41 |
4,552.71 |
|
|
Other Expenditure (Includes Freight & Handling,
Repair & Maintenance etc.) |
778.03 |
1,178.05 |
4,780.29 |
| 4 |
Profit
before Depreciation, Interest and Tax (1+2-3) |
958.39 |
1,628.67
| 6,883.76 |
|
5 |
Interest |
327.57 |
355.95 |
1,553.57 |
| 6 |
Profit
before Depreciation and Tax (4-5) |
630.82 |
1,272.72
| 5,330.19 |
|
7 |
Depreciation (Note - 7) |
559.91 |
560.08 |
2,261.60 |
| 8 |
Profit
before Tax |
70.91 |
712.64
| 3,068.59 |
|
9 |
Provision for current taxation (Note -
2) |
9 |
80 |
358.45 |
|
10 |
MAT Credit |
- |
(80.00) |
(350) |
|
11 |
Provision for Fringe Benefit Tax |
10 |
15 |
86.35 |
|
12 |
Deferred tax Debit/(Credit) |
30.55 |
242.9 |
1,085.70 |
| 13 |
Profit
after Tax |
21.36 |
454.74
| 1,888.09 |
|
14 |
Paid up Equity Share Capital ( face value of equity
share is Rs. 10/- each) |
2899.79 |
2,890.91 |
2,890.91 |
|
15 |
Paid up Preference Share Capital (face value of
preference share is Rs.100/- each) |
11233 |
11,233.00 |
11,233.00 |
|
16 |
Reserves (Excluding revaluation reserve) |
|
|
2,676.99 |
|
17 |
Basic Earning Per Share - (Rupees) (Equity Shares) -
not annualized |
0.07 |
1.57 |
6.51 |
|
18 |
Diluted Earning Per Share - (Rupees) (Equity Shares) -
not annualized ( Note - 4) |
- |
- |
- |
|
19 |
Aggregate of public Shareholding : |
|
|
|
|
|
No of Equity Shares |
19756889 |
19,756,889 |
19,756,889 |
|
|
Percentage of share holding |
68.11% |
67.77% |
68.11% |
| Notes: |
| 1 Actual production (Including
Conversion) |
| |
Three months ended |
Year Ended |
| |
30.06.2007 |
30.06.2006 |
31.03.2007 |
|
|
(in MT) |
(in MT) |
(in MT) |
|
a) Cold Rolled Coils * |
43,123 |
41,944 |
178,841 |
|
* Includes transferred to Electrolytic Tinplate
production |
39,695 |
39,168 |
160,152 |
|
b) Electrolytic Tinplate |
|
|
|
|
- own production |
1866 |
11,152 |
15,840 |
|
- on conversion account |
36120 |
29,357 |
141,591 |
|
|
37,986 |
40,509 |
157,431 |
| 2. |
|
|
Current
taxation represents Minimum Alternate Tax in view of carry forward
losses/ unabsorbed depreciation.
|
|
| |
|
| 3. |
|
The
company’s operations predominantly is manufacture
of Electrolytic Tinplate in course of which certain intermediate
product namely Full hard cold rolled coils in small quantity
are also produced and marketed. The Company is managed organizationally
as an unified entity and all its assets other than export
debtors are located in India.
Sales (gross) without considering export incentive for the 3 months period ended 30th June, 2007 Rs. 3827.15 lakhs includes domestic sales of Rs. 1243.14 lakhs. Details of export sales and period end debtors (being related capital employed overseas), are as follows: |
|
| |
|
| |
|
| |
30.06.2007 |
30.06.2006 |
31.03.2007 |
| |
(Rs. In Lacs) |
(Rs. In Lacs) |
(Rs. In Lacs) |
| (i) Sales- |
2584.00 |
3,491.72
|
17,479.01 |
| Asia |
2,068.13
|
2990.92 |
14,239.23
|
| Europe |
446.13 |
326.80 |
2,405.01 |
| Others |
69.74
|
174.00
|
834.77
|
| (ii) Debtors-(net of advances) |
(53.14)
|
642.48
|
(94.48)
|
| Asia |
(38.97) |
465.10
|
(79.16) |
| Europe |
(12.60) |
116.16
|
(14.81) |
| Others |
(1.57) |
61.22
|
(0.51) |
|
|
| |
|
| 4. |
|
According to a legal opinion
the right of conversion of the Non-Cumulative Optionally
Convertible Preference Shares (OCPS) into Equity Shares, if and
when exercised would be as per SEBI guidelines prevailing at the
time of exercising the option. Therefore number of potential
Equity Shares and diluted Earnings per Share (EPS) are not
currently ascertainable. |
|
| |
|
| 5. |
|
Pursuant to The Companies (Accounting Standard) Rules 2006 becoming applicable to the Company w.e.f. 1st April, 2007, exchange gain (Rs. 77.88 Lakhs) on Foreign Currency Loans taken for acquisition of certain imported Fixed Assets (hitherto adjusted with the carrying amount of such fixed assets) is now recognised as income, thereby increasing profit by the corresponding amount. |
|
| |
|
| 6. |
|
Other Income includes Profit on cancellation of forward exchange contract Rs.116.84 Lakhs and old liabilities and provisions no longer required written back Rs. 79.62 Lakhs. |
|
| |
|
| 7. |
|
Depreciation charge on certain items of Plant & Machinery is lower by Rs. 33.72 Lakhs, resulting from their reclassification (based on a technical assessment) as continuous process plant in keeping with Schedule XIV of The Companies Act, 1956 . |
|
| |
|
| 8. |
|
Total number of investors complaints
pending at the beginning of the quarter : Nil , Received during
the quarter :Nil , disposed off Nil : and pending at the end
of the quarter : Nil. |
|
| |
|
| |
|
| 9. |
|
Figures for the corresponding period have been rearranged and regrouped wherever necessary.
|
|
| |
|
| 10. |
|
The above results have been
taken on record by the Board of Directors of the company in
its meeting of date. |
|
Kolkata
20 July, 2007 |
By Order of the Board
B.L.Raina
(Managing Director) |
| |
|
|
|
|
|
 |
 |
| |