 |
Performance -
Financials
| Archive |
Half Yearly Results 2007 - 2008
AUDITED FINANCIAL RESULTS FOR
THE HALF YEAR ENDED 30TH SEPTEMBER, 2007 |
[Rs./Lakhs] |
Sr. No. |
PARTICULARS |
QUARTER ENDED |
HALF YEAR ENDED |
YEAR ENDED
31.03.2007 |
|
30.09.2007
|
30.09.2006
|
30.09.2007
|
30.09.2006
|
1 | Net Sales / Income from Operations (Note 1) | | | | | | | Sales |
5,027.59 |
6,379.64 | 8,933.27 | 13,767.72 | 26,155.43 | | Conversion charges |
4,873.69 |
4,640.74 | 9,294.87 | 8,771.09 | 20,474.30 | | Sales and Conversion Charges (Gross) |
9,901.28 |
11,020.38 | 18,228.14 | 22,538.81 | 46,629.73 | | Less: Excise duty on Sales | 103.67 | 314.01 | 279.17 | 834.36 | 1,155.66 | | Sales and Conversion Charges (Net) |
9,797.61 |
10,706.37 | 17,948.97 | 21,704.45 | 45,474.07 | 2 | Other Income (Note - 5) | 327.32 | 288.85 | 825.17 | 460.47 | 1,535.89 | | | Total Income (1+2) |
10,124.93 |
10,995.22
| 18,774.14 | 22,164.92 | 47,009.96 | 3 | Total Expenditure: | | | | | | | (Increase)/Decrease in stock-in-trade | 30.28 | 348.71 |
(81.31) |
(348.58) | 152.28 | | Consumption of Raw Materials | 473.36 |
1,036.47 | 1,374.68 | 4,997.40 | 6,496.20 | | Purchase of Finished Goods |
4,125.83 |
3,998.84 | 6,846.13 | 6,066.37 | 16,018.50 | | Staff Cost |
1,510.75 |
1,365.27 | 3,040.75 | 2,729.66 | 5,624.13 | | Stores and Consumables | 772.62 | 528.69 | 1,534.31 | 1,066.48 | 2,502.09 | | Power, Fuel, etc |
1,139.24 |
1,173.62 | 2,250.31 | 2,300.03 | 4,552.71 | | Depreciation (Note - 6) | 560.64 | 562.39 | 1,120.55 | 1,122.47 | 2,261.60 | | Other Expenditure |
1,030.16 |
1,069.32 | 1,808.19 | 2,250.59 | 4,780.29 | | 4 | Profit before Interest and Tax (1+2-3) | 482.05 | 911.91 | 880.53 | 1,980.50 | 4,622.16 | 5 | Interest | 450.8 | 408.51 | 778.37 | 764.46 | 1,553.57 | | 6 | Profit before Tax (4-5) | 31.25 | 503.4 | 102.16 | 1,216.04 | 3,068.59 | 7 | Provision for current taxation (Note - 2) | 2 | 60 | 11 | 140 | 358.45 | 8 | MAT Credit |
- |
(60) | - |
(140) |
(350) | 9 | Provision for Fringe Benefit Tax | 15 | 20 | 25 | 35 | 86.35 | 10 | Deferred tax Debit/(Credit) |
25.30 | 181.11 | 55.85 | 424.01 | 1,085.70 | | 11 | Profit after Tax (6-7-8-9-10) |
(11.05) |
302.29 | 10.31 | 757.03 | 1,888.09 | 12 | Paid up Equity Share Capital ( face value of equity share is Rs. 10/- each) |
2,899.80 |
2,890.91 | 2,899.80 | 2,890.91 | 2,890.91 | 13 | Paid up Preference Share Capital (face value of preference share is Rs.100/- each) |
11,233.00 |
11,233.00 | 11,233.00 | 11,233.00 | 11,233.00 | 14 | Reserves (Excluding revaluation reserve) | | | | | 2,676.99 | 15 | Basic Earnings Per Share - (Rupees) (Equity Shares) - not annualized |
(0.04) | 1.04 | 0.04 | 2.61 | 6.51 | 16 | Diluted Earnings Per Share - (Rupees) (Equity Shares) - not annualized |
(0.04) | 0.71 | 0.02 | 1.76 | 4.38 | 17 | Aggregate of Public Shareholding : | | | | | | | No of Equity Shares |
19,756,889 |
19,656,889 | 19,756,889 | 19,656,889 | 19,756,889 | | Percentage of shareholding |
68.11% |
67.77% | 68.11% | 67.77% | 68.11% | | Notes: | | 1 Actual production (Including Conversion) |
| |
Three Months Ended |
Six Months Ended |
Year Ended |
| |
30.09.2007 |
30.09.2006 |
30.09.2007 |
30.09.2006 |
31.03.2007 |
|
|
(in MT) |
(in MT) |
(in MT) |
(in MT) |
(in MT) |
|
a) Cold Rolled Coils * |
46,919 |
45,590 |
90,042 |
87,534 |
178,841 |
|
* Includes transferred to Electrolytic Tinplate production |
41,130 |
40,137 |
80,825 |
79,305 |
160,152 |
|
b) Electrolytic Tinplate |
|
|
|
|
|
|
- own production |
1,139 |
2,239 |
3,005 |
13,391 |
15,840 |
|
- on conversion account |
40,315 |
34,851 |
76,435 |
64,208 |
141,591 |
|
|
41,454 |
37,090 |
79,440 |
77,599 |
157,431 |
| 2. |
|
|
Current
taxation represents Minimum Alternate Tax in view of carry forward
losses/ unabsorbed depreciation.
|
|
| |
|
| 3. |
|
The
company’s operations predominantly is manufacture
of Electrolytic Tinplate in course of which certain intermediate
product namely Full hard cold rolled coils in small quantity
are also produced and marketed. The Company is managed
organizationally as an unified entity and all its assets
other than export debtors are located in India.
Sales (gross) without considering export incentive for
the 6 months period ended 30th September, 2007 of Rs.
8705.60 lakhs (Quarter ended 30.09.07-Rs. 4878.45 lakhs,
6 months ended 30.09.2006-Rs.13479.23 lakhs, Quarter ended
30.09.2006-Rs. 6287.21 lakhs ) includes domestic sales
of Rs. 1967.23 lakhs (Quarter ended 30.09.07-Rs. 724.09
lakhs, 6 months ended 30.09.2006-Rs. 5815.95 lakhs, Quarter
ended 30.09.2006-Rs. 2115.65 lakhs). Details of export
sales and period end debtors (being related capital employed
overseas), are as follows: |
|
| |
|
| |
|
| |
Three Months Ended |
Six Months Ended |
Year Ended |
| |
30.09.2007 |
30.09.2006 |
30.09.2007 |
30.09.2006 |
31.03.2007 |
| |
(Rs. In Lacs) |
(Rs. In Lacs) |
(Rs. In Lacs) |
(Rs. In Lacs) |
(Rs. In Lacs) |
| (i) Sales- |
4,154.37
|
4,171.66
|
6,738.37 |
7,663.38 |
17,479.01 |
| Asia |
3,731.93
|
2,945.24 |
5,800.06 |
6,678.83 |
14,239.23 |
| Europe |
358.80 |
584.88 |
804.93 |
911.68 |
2,405.01 |
| Others |
63.64
|
641.54 |
133.38 |
72.87 |
834.77 |
| (ii) Debtors-(net of advances) |
79.37 |
947.14 |
79.37 |
947.14
|
(94.48)
|
| Asia |
112.90
|
791.05
|
112.90 |
791.05
|
(79.16)
|
| Europe |
(28.39) |
100.00
|
(28.39) |
100.00
|
(14.81) |
| Others |
(5.14)
|
56.09
|
(5.14)
|
56.09
|
(0.51)
|
|
|
| |
|
| 4. |
|
Pursuant to The Companies (Accounting Standard) Rules 2006 becoming applicable to the Company w.e.f. 1st April, 2007, exchange gain(net) for the 6 months period ended 30th September,2007 of Rs. 77.54 lakhs [Quarter ended 30.09.07-exchange loss (net) of Rs. 0.34 lakhs ] on Foreign Currency Loans taken for acquisition of certain imported Fixed Assets (hitherto adjusted with the carrying amount of such fixed assets) is now recognised as income, thereby increasing profit by the corresponding amount. |
|
| |
|
| 5. |
|
Other
Income includes profit on cancellation of forward exchange
contract for the 6 months period ended 30th September,
2007 of Rs.170.65 lakhs (Quarter ended 30.09.07-Rs. 53.81
lakhs) and old liabilities and provisions no longer required
written back for the 6 months period ended 30th September,2007
of Rs. 78.29 lakhs (Quarter ended 30.09.07-Nil, 6 months
ended 30.09.2006-Rs. 50.01 lakhs, Quarter ended 30.09.2006-Rs.45.63
lakhs). |
|
| |
|
| 6. |
|
Depreciation charge on certain items of Plant & Machinery for the 6 months period ended 30th September,2007 is lower by Rs. 67.44 lakhs (Quarter ended 30.09.07-Rs 33.72 lakhs) , resulting from their re-classification (based on a technical assessment) as continuous process plant in keeping with Schedule XIV to The Companies Act, 1956 . |
|
| |
|
| 7. |
|
Total number of investors complaints pending at the beginning of the quarter : Nil , Received during the quarter :Nil , disposed off Nil : and pending at the end of the quarter : Nil. |
|
| |
|
| |
|
8. |
|
Figures for the corresponding period / previous year have been rearranged and regrouped wherever necessary.
|
|
| |
|
| 9. |
|
The above results have been taken on record by the Board of Directors of the company in its meeting of date. |
|
Mumbai
18 October, 2007 |
By Order of the Board
B.L.Raina
(Managing Director) |
| |
|
|
|
|
|
 |
 |
| |