Performance -
Financials
| Archive |
Third Quarter Results
2007 - 2008
|
AUDITED FINANCIAL RESULTS FOR
THE NINE MONTHS ENDED 31ST DECEMBER, 2007 |
|
[Rs./Lakhs] |
|
Sr. No. |
PARTICULARS |
QUARTER ENDED |
NINE MONTHS ENDED |
YEAR ENDED
31.03.2007
|
|
31.12.2007
|
31.12.2006
|
31.12.2007
|
31.12.2006
|
|
1 |
Net Sales / Income from Operations (Note 1) |
|
|
|
|
|
|
|
Sales |
5,756.99 |
6,485.15 |
14,690.26 |
20,252.87 |
26,155.43 |
|
|
Conversion charges |
5,442.93 |
5,815.73 |
14,737.80 |
14,586.82 |
20,474.30 |
|
|
Sales and Conversion Charges (Gross) |
11,199.92 |
12,300.88 |
29,428.06 |
34,839.69 |
46,629.73 |
|
|
Less: Excise duty on Sales |
49.78 |
128.25 |
328.95 |
962.61 |
1155.66 |
|
|
Sales and Conversion Charges (Net) |
11,150.14 |
12,172.63 |
29,099.11 |
33,877.08 |
45,474.07 |
|
2 |
Other Income (Note-5) |
259.88 |
342.97 |
1,085.05 |
803.44 |
1,535.89 |
| |
Total Income
(1+2) |
11,410.02 |
12,515.60 |
30,184.16 |
34,680.52 |
47,009.96 |
|
3 |
Total Expenditure: |
|
|
|
|
|
| a) |
(Increase)/Decrease in stock-in-trade |
421.32 |
(246.31) |
340.01 |
(594.89) |
152.28 |
| b) |
Consumption of Raw Materials |
55.82 |
671.61 |
1,430.50 |
5,669.01 |
6,496.20 |
| c) |
Purchase of Finished Goods |
5,168.73 |
5,755.20 |
12,014.86 |
11,821.57 |
16,018.50 |
| d) |
Staff Cost |
1,499.98 |
1,423.27 |
4,540.73 |
4,152.93 |
5,624.13 |
| e) |
Stores & Consumables |
822.80 |
729.97 |
2,357.11 |
1,796.45 |
2,502.09 |
| f) |
Power, Fuel, etc |
1,172.02 |
1,163.85 |
3,422.33 |
3,463.88 |
4,552.71 |
| g) |
Depreciation (Note - 6) |
564.49 |
567.41 |
1,685.04 |
1,689.88 |
2,261.60 |
|
h) |
Other Expenditure |
1,250.85 |
1,203.17 |
3,059.04 |
3,453.76 |
4,780.29 |
| 4 |
Profit before
Interest & Tax (1+2-3) |
454.01 |
1,247.43 |
1,334.54 |
3,227.93 |
4,622.16 |
|
5 |
Interest |
236.20 |
393.84 |
1,014.57 |
1,158.30 |
1,553.57 |
| 6 |
Profit before
Tax (4-5) |
217.81 |
853.59 |
319.97 |
2,069.63 |
3,068.59 |
|
7 |
Provision for current taxation (Note - 2) |
21.13 |
93.00 |
32.13 |
233.00 |
358.45 |
|
8 |
MAT Credit |
- |
(93.00) |
- |
(233.00) |
(350.00) |
|
9 |
Provision for Fringe Benefit Tax |
10.00 |
26.35 |
35.00 |
61.35 |
86.35 |
|
10 |
Deferred tax Debit/(Credit) |
118.97 |
285.82 |
174.82 |
709.83 |
1,085.70 |
| 11 |
Profit after
Tax(6-7-8-9-10) |
67.71 |
541.42 |
78.02 |
1,298.45 |
1,888.09 |
|
12 |
Paid up Equity Share Capital ( face value of equity
share is Rs. 10/- each) |
2,899.89 |
2,890.91 |
2,899.89 |
2,890.91 |
2,890.91 |
|
13 |
Paid up Preference Share Capital (face value of preference
share is Rs.100/- each) |
11,233.00 |
11,233.00 |
11,233.00 |
11,233.00 |
11,233.00 |
|
14 |
Reserves (Excluding revaluation reserve) |
|
|
|
|
2,676.99 |
|
15 |
Basic Earning Per Share - (Rupees) (Equity Shares) -
not annualized |
0.23 |
1.87 |
0.27 |
4.48 |
6.51 |
|
16 |
Diluted Earning Per Share - (Rupees) (Equity Shares)
- not annualized |
0.13 |
1.21 |
0.16 |
3.02 |
4.38 |
|
17 |
Aggregate of Public Shareholding : |
|
|
|
|
|
|
|
No of Equity Shares |
19,756,889 |
19,756,889 |
19,756,889 |
19,756,889 |
19,756,889 |
|
|
Percentage of share holding |
68.11% |
68.11% |
68.11% |
68.11% |
68.11% |
| Notes: | | 1 Actual production (Including Conversion) |
| | Three months ended | Three months ended | Nine months ended | Nine months ended | Year Ended | | 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | 31.03.2007 | | (in MT) | (in MT) | (in MT) | (in MT) | (in MT) | a) Cold Rolled Coils * | 47,363 | 46,353 | 137,405 | 133,887 | 178,841 | * Includes transferred to Electrolytic Tinplate production | 44,037 |
40,712 | 124,862 | 120,017 | 160,152 | b) Electrolytic Tinplate | | | | | | - own production | 193 | 922 | 3,198 | 14,313 | 15,840 | - on conversion account | 45,012 | 39,146 | 121,447 | 103,354 | 141,591 | | 45,205 | 40,068 | 124,645 | 117,667 |
157,431 |
| 2. |
|
|
Current taxation represents
Minimum Alternate Tax in view of carry forward losses/
unabsorbed depreciation.
|
|
| |
|
| 3. |
|
The Company's operations
predominantly is manufacture of Electrolytic Tinplate, in course
of which certain intermediate product, namely, Full Hard
Cold-Rolled coils in small quantity are also produced and
marketed. The Company is managed organizationally as a unified
entity and according to the management this is a single segment
company as envisaged in AS-17 issued by ICAI. |
|
| |
|
| 4. |
|
Pursuant to The Companies
(Accounting Standard) Rules 2006 becoming applicable to the
Company w.e.f. 1st April, 2007, exchange gain(net) for the 9
months period ended 31st December,2007 of Rs. 78.64 lakhs
[Quarter ended 31.12.07-exchange gain of Rs. 1.10 lakhs ] on
Foreign Currency Loans taken for acquisition of certain imported
Fixed Assets (hitherto adjusted with the carrying amount of such
fixed assets) is now recognised as income, thereby increasing
profit by the corresponding amount. |
|
| |
|
| 5. |
|
Other Income includes profit
on cancellation of forward exchange contract for the 9 months
period ended 31st December,2007 of Rs.225.25 lakhs (Quarter
ended 31.12.07-Rs. 54.60 lakhs) and old liabilities and
provisions no longer required written back for the 9 months
period ended 31st December,2007 of Rs. 78.29 lakhs (Quarter
ended 31.12.07-Nil, 9 months ended 31.12.2006-Rs. 46.79 lakhs,
Quarter ended 31.12.2006- Nil ). |
|
| |
|
| 6. |
|
Depreciation charge on
certain items of Plant & Machinery for the 9 months period ended
31st December,2007 is lower by Rs. 101.16 lakhs (Quarter ended
31.12.07-Rs 33.72 lakhs) , resulting from their
re-classification (based on a technical assessment) as
continuous process plant in keeping with Schedule XIV to The
Companies Act, 1956 . |
|
| |
|
| 7. |
|
Total number of investors
complaints pending at the beginning of the quarter : Nil ,
Received during the quarter :Nil , disposed off Nil : and
pending at the end of the quarter : Nil. |
|
| |
|
| 8. |
|
Figures for the
corresponding period / previous year have been rearranged and
regrouped wherever necessary. |
| |
| |
|
| |
The above results have been taken on record by
the Board of Directors of the company in its meeting of date. |
|
|
|
| 9. |
| |
Kolkata
18th January, 2008 |
By Order of the Board
B.L.Raina
(Managing Director) |
| |
|
|
|
|